Analyze any real estate investment with cap rate, cash flow, cash-on-cash return, and recommendation.
Analyze this real estate investment opportunity: Property details: - Type: [Single-family / Multi-family / Commercial] - Purchase price: [$X] - Down payment: [$X or X%] - Location: [City, State] - Current rent or projected rent: [$X/month] - Property taxes: [$X/year] - Insurance: [$X/year] - HOA (if any): [$X/month] - Estimated maintenance: [X% of value] - Vacancy rate assumption: [X%] - Management fee: [X%] Calculate: 1. Monthly cash flow 2. Net Operating Income (NOI) 3. Cap rate 4. Cash-on-cash return 5. Gross rent multiplier 6. Break-even occupancy 7. 5-year appreciation scenario 8. Total return including principal paydown 9. Comparison to stock market alternative 10. Risk assessment 11. Recommendation: Buy / Pass / Negotiate